SEC Filing | Ultralife Corporation

View:

Download DOC

Download PDF

Download XLS

Ultralife Batteries, Inc. 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 1, 2006


o		Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

for the transition period from to

Commission file number 0-20852

ULTRALIFE BATTERIES, INC.

(Exact name of registrant as specified in its charter)


Delaware		16-1387013

(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

2000 Technology Parkway, Newark, New York 14513

(Address of principal executive offices)
(Zip Code)

(315) 332-7100

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check One):

Large Accelerated Filer o Accelerated Filer þ Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o No þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common stock, $.10 par value — 14,921,588 shares of common stock outstanding, net of 727,250 treasury shares, as of July 1, 2006.

ULTRALIFE BATTERIES, INC.
INDEX


		Page
PART I FINANCIAL INFORMATION

Item 1.	Financial Statements (Unaudited)

	Condensed Consolidated Balance Sheets - July 1, 2006 and December 31, 2005		3

	Condensed Consolidated Statements of Operations - Three- and six-month periods ended July 1, 2006 and July 2, 2005		4

	Condensed Consolidated Statements of Cash Flows - Six-month periods ended July 1, 2006 and July 2, 2005		5

	Notes to Condensed Consolidated Financial Statements		6

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		20

Item 3.	Quantitative and Qualitative Disclosures About Market Risk		29

Item 4.	Controls and Procedures		29

PART II OTHER INFORMATION

Item 1.	Legal Proceedings		31

Item 1A.	Risk Factors		31

Item 4.	Submission of Matters to a Vote of Security Holders		32

Item 6.	Exhibits		33

Signatures			34

Index to Exhibits			35

PART I FINANCIAL INFORMATION

Item 1. Financial Statements

ULTRALIFE BATTERIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per Share Amounts)
(unaudited)


	July 1,			December 31,
	2006			2005
ASSETS

Current assets:
Cash and cash equivalents	$	4,237		$	3,214
Trade accounts receivable (less allowance for doubtful accounts of $355 at July 1, 2006 and $458 at December 31, 2005)		12,748			10,965
Inventories		17,010			19,446
Due from insurance company		—			482
Deferred tax asset — current		2,406			2,508
Prepaid expenses and other current assets		1,752			2,747


Total current assets		38,153			39,362


Property, plant and equipment, net		19,892			19,931


Goodwill and Intangible Assets		2,806			—


Other assets:
Security deposits and other		12			243
Deferred tax asset — non-current		20,880			21,221

		20,892			21,464


Total Assets	$	81,743		$	80,757


LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:
Short-term debt and current portion of long-term debt	$	6,190		$	7,715
Accounts payable		5,681			5,218
Income taxes payable		23			—
Other current liabilities		4,168			5,450

Total current liabilities		16,062			18,383


Long-term liabilities:
Debt and capital lease obligations		25			25
Other long-term liabilities		251			242

Total long-term liabilities		276			267


Commitments and contingencies (Note 11)

Shareholders’ equity:
Preferred stock, par value $0.10 per share, authorized 1,000,000 shares; none outstanding		—			—
Common stock, par value $0.10 per share, authorized 40,000,000 shares; issued — 15,648,838 at July 1, 2006 and 15,471,446 at December 31, 2005		1,565			1,547
Capital in excess of par value		133,159			130,530
Accumulated other comprehensive loss		(652	)		(1,054	)
Accumulated deficit		(66,289	)		(66,538	)

		67,783			64,485

Less —Treasury stock, at cost — 727,250 shares		2,378			2,378

Total shareholders’ equity		65,405			62,107


Total Liabilities and Shareholders’ Equity	$	81,743		$	80,757

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.

ULTRALIFE BATTERIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts)
(unaudited)


	Three-Month Periods Ended						Six-Month Periods Ended
	July 1,			July 2,			July 1,			July 2,
	2006			2005			2006			2005

Revenues	$	21,393		$	21,603		$	39,712		$	36,966

Cost of products sold		17,016			17,398			31,365			30,738


Gross margin		4,377			4,205			8,347			6,228

Operating expenses:
Research and development		884			1,059			1,844			1,905
Selling, general, and administrative		3,032			2,942			5,814			5,843

Total operating expenses		3,916			4,001			7,658			7,748


Operating income/(loss)		461			204			689			(1,520	)

Other income (expense):
Interest income		40			58			85			118
Interest expense		(207	)		(180	)		(412	)		(373	)
Gain on insurance settlement		43			—			191			—
Miscellaneous		139			(191	)		147			(194	)

Income/(loss) before income taxes		476			(109	)		700			(1,969	)


Income tax provision/(benefit)—current		20			15			24			(2	)
Income tax provision/(benefit)—deferred		347			1,315			427			1,022

Total income taxes		367			1,330			451			1,020


Net Income/(Loss)	$	109		$	(1,439	)	$	249		$	(2,989	)


Earnings/(Loss) per share — basic	$	0.01		$	(0.10	)	$	0.02		$	(0.21	)

Earnings/(Loss) per share — diluted	$	0.01		$	(0.10	)	$	0.02		$	(0.21	)


Weighted average shares outstanding — basic		14,851			14,450			14,807			14,413

Weighted average shares outstanding — diluted		15,165			14,450			15,150			14,413

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.

ULTRALIFE BATTERIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(unaudited)


	Six-Month Periods Ended
	July 1,			July 2,
	2006			2005

OPERATING ACTIVITIES
Net income (loss)	$	249		$	(2,989	)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		1,817			1,613
Loss on asset disposal		—			6
Gain on insurance settlement		(191	)		—
Foreign exchange (gain)/loss		(147	)		203
Non-cash stock-based compensation		566			20
Changes in deferred taxes		427			1,035
Changes in operating assets and liabilities, net of effects from the purchase of ABLE:
Accounts receivable		(1,332	)		(1,593	)
Inventories		3,455			(3,849	)
Prepaid expenses and other current assets		1,236			180
Insurance receivable relating to fires		602			699
Income taxes payable		23			—
Accounts payable and other liabilities		(2,234	)		3,276

Net cash provided by (used in) operating activities		4,471			(1,399	)


INVESTING ACTIVITIES
Purchase of property and equipment		(651	)		(1,972	)
Proceeds from asset disposal		—			10
Sales of securities		—			1,000
Payment for purchase of ABLE, net of cash acquired		(1,946	)		—

Net cash used in investing activities		(2,597	)		(962	)


FINANCING ACTIVITIES
Net change in revolving credit facilities		(525	)		129
Proceeds from issuance of common stock		555			1,100
Principal payments on long-term debt and capital lease obligations		(1,000	)		(1,167	)

Net cash (used in) provided by in financing activities		(970	)		62


Effect of exchange rate changes on cash		119			(62	)


Increase (decrease) in cash and cash equivalents		1,023			(2,361	)

Cash and cash equivalents at beginning of period		3,214			10,529


Cash and cash equivalents at end of period	$	4,237		$	8,168


SUPPLEMENTAL CASH FLOW INFORMATION
Taxes paid	$	5		$	—

Interest paid	$	363		$	277

Noncash investing and financing activities:
Issuance of common stock and stock warrants for purchase of ABLE	$	1,526		$	—

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.

ULTRALIFE BATTERIES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar Amounts in Thousands — Except Share and Per Share Amounts)

(unaudited)

1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and adjustments) considered necessary for a fair presentation of the condensed consolidated financial statements have been included. Results for interim periods should not be considered indicative of results to be expected for a full year. Reference should be made to the consolidated financial statements contained in the Company’s Form 10-K for the twelve-month period ended December 31, 2005.

The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

The Company’s monthly closing schedule is a weekly-based cycle as opposed to a calendar month-based cycle. While the actual dates for the quarter-ends will change slightly each year, the Company believes that there are not any material differences when making quarterly comparisons.

2. ACQUISITIONS

On May 19, 2006, the Company acquired ABLE New Energy Co., Ltd. (“ABLE”), an established, profitable manufacturer of lithium batteries located in Shenzhen, China. With more than 50 products, including a wide range of lithium-thionyl chloride and lithium-manganese dioxide batteries and coin cells, this acquisition broadens the Company’s expanding portfolio of high-energy power sources, enabling it to further penetrate large and emerging markets such as remote meter reading, RFID and other markets that will benefit from these chemistries. The Company expects this acquisition will strengthen Ultralife’s global presence, facilitate its entry into the rapidly growing Chinese market, and improve the Company’s access to lower material and manufacturing costs.

The initial cash purchase price for ABLE was $1,896 (net of $104 in cash acquired), with an additional $500 cash payment contingent on the achievement of certain performance milestones, payable in separate $250 increments, when cumulative ABLE revenues from the date of acquisition attain $5,000 and $10,000, respectively. The contingent payments will be recorded as an addition to the purchase price when the performance milestones are attained. The equity portion of the purchase price consisted of 96,247 shares of Ultralife common stock valued at $1,000, based on the closing price of the stock on the closing date of the acquisition, and 100,000 stock warrants valued at $526, for a total equity consideration of $1,526. The fair value of the stock warrants was estimated using the Black-Scholes option-pricing model with the following weighted-average assumptions:


Risk-free interest rate	4.31	%
Volatility factor	61.25	%
Dividends	0	%
Weighted average expected life (years)	2.5

The Company has incurred $50 in acquisition related costs, which are included in the total potential cost of the investment of $3,972.

The results of operations of ABLE and the estimated fair value of assets acquired and liabilities assumed are included in the Company’s consolidated financial statements beginning on the acquisition date. Pro forma information has not been presented, as it would not be materially different from amounts reported. The estimated excess of the purchase price over the net tangible and intangible assets acquired of $3,060 (including $104 in cash) was recorded as goodwill in the amount of $516. The Company is in the process of completing third party valuations of certain tangible and intangible assets acquired with the new business. The final allocation of the excess of the purchase price over the net assets acquired is subject to revision based upon the third party’s valuation.

The following table represents the preliminary allocation of the purchase price to assets acquired and liabilities assumed at the acquisition date:


ASSETS
Current assets:
Cash and cash equivalents	$	104
Trade accounts receivables, net		318
Inventories		789
Prepaid expenses and other current expenses		73

Total current assets		1,284
Property, plant and equipment, net		746
Goodwill		516
Intangible Assets:
Trademarks		190
Patents and technology		780
Customer relationships		920
Distributor relationships		340
Non-compete agreements		60

Total assets acquired		4,836


LIABILITIES
Current liabilities:
Accounts payable		1,085
Other current liabilities		110

Total current liabilities		1,195
Other long-term liabilities		65

Total liabilities assumed		1,260


Total Purchase Price	$	3,576

The trademark intangible asset has an indefinite life and will not be amortized. The patents and technology, customer relationships, and distributor relationships intangible assets will be amortized on a pattern in which the economic benefits of the intangible assets are being utilized over their estimated useful life of seven years. The non-compete agreements intangible asset will be amortized on a straight-line basis over its estimated useful life of three years. The acquired goodwill will be assigned to the non-rechargeable batteries segment and is not expected to be deductible for income tax purposes.

3. GOODWILL AND OTHER INTANGIBLE ASSETS

In accordance with Statement of Financial Accounting Standards (“SFAS”) No. 142, “Goodwill and Other Intangible Assets,” the Company does not amortize goodwill and intangible assets with indefinite lives, but instead measures these assets for impairment at least annually, or when events indicate that impairment exists. The Company amortizes intangible assets that have definite lives over their useful lives.

4. EARNINGS (LOSS) PER SHARE

Basic earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share are calculated by dividing net income by potentially dilutive common shares, which include stock options and warrants.

Net loss per share is calculated by dividing net loss by the weighted average number of common shares outstanding during the period. The impact of conversion of dilutive securities, such as stock options and warrants, is not considered where a net loss is reported as the inclusion of such securities would be anti-dilutive. As a result, basic loss per share is the same as diluted loss per share.

The computation of basic and diluted (loss) earnings per share is summarized as follows:


	Three-Month Periods Ended					Six-Month Periods Ended
	July 1,		July 2,			July 1,		July 2,
(In thousands, except per share data)	2006		2005			2006		2005
Net Income/(Loss) (a)	$	109	$	(1,439	)	$	249	$	(2,989	)

Average Shares Outstanding — Basic (b)		14,851		14,450			14,807		14,413
Effect of Dilutive Securities:
Stock Options / Warrants		314		—			343		—
Average Shares Outstanding — Diluted (c)		15,165		14,450			15,150		14,413

EPS — Basic (a/b)	$	.01	$	(0.10	)	$	.02	$	(0.21	)
EPS — Diluted (a/c)	$	.01	$	(0.10	)	$	.02	$	(0.21	)

The Company had options and warrants to purchase 1,184,601 and 1,608,181 shares of common stock at July 1, 2006, and July 2, 2005, respectively, which were not included in the computation of diluted EPS because these securities were anti-dilutive. The anti-dilutive securities in 2006 were due to the exercise prices of the securities were greater than the average market price of the common shares, while in 2005, the securities were anti-dilutive due to the Company’s net loss position.

5. STOCK-BASED COMPENSATION

The Company has various stock-based employee compensation plans. Effective January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (“FAS 123R”) requiring that compensation cost relating to share-based payment transactions be recognized in the financial statements. The cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity award). The Company adopted FAS 123R using the modified prospective method and, accordingly, did not restate

prior periods presented in this Form 10-Q to reflect the fair value method of recognizing compensation cost. Under the modified prospective approach, FAS 123R applies to new awards and to awards that were outstanding on January 1, 2006 that are subsequently modified, repurchased or cancelled.

The shareholders of the Company have approved various equity-based plans that permit the grant of options, restricted stock and other equity-based awards. In addition, the shareholders of the Company have approved the grant of options outside of these plans.

The shareholders of the Company approved a 1992 stock option plan for grants to key employees, directors and consultants of the Company. The shareholders approved reservation of 1,150,000 shares of Common Stock for grant under the plan. During 1997, the Board of Directors and shareholders approved an amendment to the plan increasing the number of shares of Common Stock reserved by 500,000 to 1,650,000. Options granted under the 1992 plan are either Incentive Stock Options (“ISOs”) or Non-Qualified Stock Options (“NQSOs”). Key employees are eligible to receive ISOs and NQSOs; however, directors and consultants are eligible to receive only NQSOs. All ISOs vest at twenty percent per year for five years and expire on the sixth anniversary of the grant date. The NQSOs vest immediately and expire on the sixth anniversary of the grant date. On October 13, 2002, this plan expired and as a result, there are no more shares available for grant under this plan. As of July 1, 2006, there were 79,200 stock options outstanding under this plan.

Effective July 12, 1999, the Company granted the current CEO options to purchase 500,000 shares of Common Stock at $5.19 per share outside of any of the stock option plans. Of these, 50,000 options were exercisable on the grant date, and the remaining options became exercisable in annual increments of 90,000 over a five-year period commencing July 12, 2000 and expired on July 12, 2005. As of July 1, 2006, there were no options outstanding under this grant and the options have been fully exercised.

Effective December 2000, the Company established the 2000 stock option plan which is substantially the same as the 1992 stock option plan. The shareholders approved reservation of 500,000 shares of Common Stock for grant under the plan. In December 2002, the shareholders approved an amendment to the plan increasing the number of shares of Common Stock reserved by 500,000, to a total of 1,000,000.

In June 2004, shareholders adopted the Ultralife Batteries, Inc. 2004 Long-Term Incentive Plan (“LTIP”) pursuant to which the Company was authorized to issue up to 750,000 shares of Common Stock and grant stock options, restricted stock awards, stock appreciation rights and other stock-based awards. In June 2006, shareholders approved an amendment to the LTIP, increasing the number of shares of Common Stock by an additional 750,000, bringing the total shares authorized under the LTIP to 1,500,000.

Options granted under the amended 2000 plan and the LTIP are either ISOs or NQSOs. Key employees are eligible to receive ISOs and NQSOs; however, directors and consultants are eligible to receive only NQSOs. Most ISOs vest over a three or five year period and expire on the sixth or seventh anniversary of the grant date. All NQSOs issued to non-employee directors vest immediately and expire on either the sixth or seventh anniversary of the grant date. Some NQSOs issued to non-employees vest immediately and expire within three years; others have the same vesting characteristics as options given to employees. As of July 1, 2006, there were 1,525,671 stock options outstanding under the 2000 stock option plan and the LTIP.

Effective June 8, 2006, the Company granted the current CEO an option to purchase 48,000 shares of Common Stock at $12.96 per share outside of any of the Company’s equity-based compensation plans. The option becomes exercisable in annual increments of 16,000 shares over a three-year period commencing December 9, 2006. The option expires on June 8, 2013.

As a result of adopting FAS 123R on January 1, 2006, the Company recorded compensation cost related to stock options of $308 and $566 for the three and six-month periods ended July 1, 2006. As of July 1, 2006, there was $1,753 of total unrecognized compensation costs related to outstanding stock options, which is expected to be recognized over a weighted average period of 1.8 years.

Prior to January 1, 2006, the Company applied Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations which required compensation costs to be recognized based on the difference, if any, between the quoted market price of the stock on the grant date and the exercise price. As all options granted to employees under such plans had an exercise price at least equal to the market value of the underlying common stock on the date of grant, and given the fixed nature of the equity instruments, no stock-based employee compensation cost relating to stock options was reflected in net income (loss).

The effect on net loss and loss per share, if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (“SFAS”) No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure, an Amendment of SFAS No. 123”, to stock-based employee compensation for the three and six-month periods ended July 2, 2005, was as follows:


	Three-Month Period			Six-Month Period
(In thousands, except per share data)	Ended July 2, 2005			Ended July 2, 2005

Net loss, as reported	$	(1,439	)	$	(2,989	)

Add: Stock-based employee compensation expense included in reported net income, net of related tax effects		—			—

Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects		(511	)		(1,048	)

Pro forma net loss	$	(1,950	)	$	(4,037	)

Loss per share:
Basic — as reported	$	(0.10	)	$	(0.21	)
Basic — pro forma	$	(0.13	)	$	(0.28	)
Diluted — as reported	$	(0.10	)	$	(0.21	)
Diluted — pro forma	$	(0.13	)	$	(0.28	)

The Company uses the Black-Scholes option-pricing model to estimate fair value of stock-based awards. The following weighted average assumptions were used to value options granted during the first half of 2006:


Risk-free interest rate	4.76	%
Volatility factor	60.08	%
Dividends	0	%
Weighted average expected life (years)	3.58

The Company calculates expected volatility for stock options by taking an average of historical volatility over the past 5 years and a computation of implied volatility. Prior to 2006, the computation of expected volatility was based solely on historical volatility. The computation of expected term was determined based on historical experience of similar awards, giving consideration to the contractual terms of the stock-based awards and vesting schedules. The interest rate for periods within the contractual life of the award is based on the U.S. Treasury yield in effect at the time of grant.

Stock option activity for the first half of 2006 is summarized as follows (dollars in thousands, except per share amounts):


				Weighted Average		Weighted Average
	Number			Exercise Price		Remaining	Aggregate Intrinsic
	of Shares			Per Share		Contractual Term	Value

Shares under option at January 1, 2006		1,430,271		$	10.94
Options granted		275,500		$	10.99
Options exercised		(80,600	)	$	6.85
Options forfeited		(4,400	)	$	5.11
Options expired		(15,900	)	$	14.47

Shares under option at July 1, 2006		1,604,871		$	11.14	4.71 years	$	2,760

Vested and expected to vest as of July 1, 2006		1,536,676		$	11.16	4.65 years	$	2,690

Options exercisable at July 1, 2006		1,034,145		$	11.90	4.32 years	$	1,795

The weighted average fair value of options granted during the first half ended July 1, 2006 was $5.15. The total intrinsic value of options (which is the amount by which the stock price exceeded the exercise price of the options on the date of exercise) exercised during the six-month period ended July 1, 2006 was $355.

Prior to adopting FAS 123R, all tax benefits resulting from the exercise of stock options were presented as operating cash flows in the Condensed Statement of Cash Flows. FAS 123R requires cash flows from excess tax benefits to be classified as a part of cash flows from financing activities. Excess tax benefits are realized tax benefits from tax deductions for exercised options in excess of the deferred tax asset attributable to stock compensation costs for such options. The Company did not record any excess tax benefits in the first half of 2006. Cash received from option exercises under the Company’s stock-based compensation plans for the six-month periods ended July 1, 2006 and July 2, 2005 was $552 and $1,100, respectively.

6. COMPREHENSIVE INCOME (LOSS)

The components of the Company’s total comprehensive income (loss) were:


	Three-Month Periods Ended					Six-Month Periods Ended
	July 1,		July 2,			July 1,		July 2,
	2006		2005			2006		2005

Net income (loss)	$	109	$	(1,439	)	$	249	$	(2,989	)
Foreign currency translation adjustments		318		(313	)		370		(465	)
Change in fair value of derivatives, net of tax		11		(5	)		32		104

Total comprehensive income (loss)	$	438	$	(1,757	)	$	651	$	(3,350	)

7. INVENTORIES

Inventories are stated at the lower of cost or market with cost determined under the first-in, first- out (FIFO) method. The composition of inventories was:


	July 1, 2006		December 31, 2005

Raw materials	$	8,550	$	8,817
Work in process		6,481		8,648
Finished goods		2,359		2,849

		17,390		20,314
Less: Reserve for obsolescence		380		868

	$	17,010	$	19,446

8. PROPERTY, PLANT AND EQUIPMENT

Major classes of property, plant and equipment consisted of the following:


	July 1, 2006		December 31, 2005

Land	$	123	$	123
Buildings and leasehold improvements		4,410		4,229
Machinery and equipment		40,197		37,876
Furniture and fixtures		848		788
Computer hardware and software		2,246		2,197
Construction in progress		695		1,059

		48,519		46,272
Less: Accumulated depreciation		28,627		26,341

	$	19,892	$	19,931

During the six-month period ended July 1, 2006, the Company recorded a non-cash addition of $71 of property, plant and equipment related to the extinguishment of a receivable.

9. DEBT

On June 30, 2004, the Company closed on a $25,000 credit facility, comprised of a five-year $10,000 term loan component and a three-year $15,000 revolving credit component. The facility is collateralized by essentially all of the assets of the Company, including all of the Company’s subsidiaries. The term loan component is paid in equal monthly installments over 5 years. The rate of interest, in general, is based upon either a LIBOR rate or Prime, plus a Eurodollar spread (dependent upon a debt to earnings ratio within a predetermined grid). This facility replaced the Company’s $15,000 credit facility that expired on the same date. Availability under the revolving credit component is subject to meeting certain financial covenants, whereas availability under the previous facility was limited by various asset values. The lenders of the new credit facility are JP Morgan Chase Bank and Manufacturers and Traders Trust Company, with JP Morgan Chase Bank acting as the administrative agent. The Company is required to meet certain financial covenants, including a debt to earnings ratio, an EBIT (as defined) to interest expense ratio, and a current assets to total liabilities ratio.

the Company entered into an interest rate swap arrangement in the notional amount of $10,000 to be effective on August 2, 2004, related to the $10,000 term loan, in order to take advantage of historically low interest rates. The Company received a fixed rate of interest in exchange for a variable rate. The swap rate received was 3.98% for five years. The total rate of interest paid by the Company is equal to the swap rate of 3.98% plus the Eurodollar spread stipulated in the predetermined grid associated with the term loan. From August 2, 2004 to September 30, 2004, the total rate of interest associated with the outstanding portion of the $10,000 term loan was 5.23%. On October 1, 2004, this adjusted rate increased to 5.33%, on January 1, 2005 the adjusted rate increased to 5.73%, and on April 1, 2005, the adjusted rate increased to 6.48%, the maximum amount under the current grid structure, and remains at that rate as of July 1, 2006. Derivative instruments are accounted for in accordance with SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”, which requires that all derivative instruments be recognized in the financial statements at fair value. The fair value of this arrangement at July 1, 2006 resulted in an asset of $139, all of which was reflected as short-term.

Effective July 3, 2006, the banks amended the credit facility to reflect the Company’s acquisition of ABLE and the pending acquisition of McDowell Research. See Note 15 for additional information.

As of July 1, 2006, the Company had $6,167 outstanding under the term loan component of its credit facility with its primary lending bank and nothing was outstanding under the revolver component. At July 1, 2006, the Company was in compliance with the financial covenants of the credit facility, as amended. As a result of the uncertainty of the Company’s ability to comply with the financial covenants within the next year, the Company continued to classify all of the debt associated with this credit facility as a current liability on the Condensed Consolidated Balance Sheet as of July 1, 2006. While the revolver arrangement now provides for up to $20,000 of borrowing capacity, including outstanding letters of credit, the actual borrowing availability may be limited at times by the financial covenants. At July 1, 2006, the Company had $2,200 of outstanding letters of credit related to this facility, as amended July 3, 2006, leaving $17,800 of potential borrowing capacity available.

As of July 1, 2006, the Company’s wholly-owned U.K. subsidiary, Ultralife Batteries (UK) Ltd., had nothing outstanding under its revolving credit facility with a commercial bank in the U.K. This credit facility provides the Company’s U.K. operation with additional financing flexibility for its working capital needs. Any borrowings against this credit facility are collateralized with that company’s outstanding accounts receivable balances. There was approximately $826 in additional borrowing capacity under this credit facility as of July 1, 2006.

10. INCOME TAXES

The liability method, prescribed by SFAS No. 109, “Accounting for Income Taxes”, is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities, and are measured using the enacted tax rates and laws that may be in effect when the differences are expected to reverse.

For the three-month and six-month periods ended July 1, 2006, the Company recorded an income tax provision of $367 and $451, respectively, related mainly to the income reported for U.S. operations during the periods. The effective tax rates for the total company were 77% and 64%, respectively. The unusually high effective rates are due to the combination of income and losses in each of the Company’s tax jurisdictions, which is particularly influenced by the fact that the Company has not recognized a deferred tax asset pertaining to cumulative historical losses for its U.K. subsidiary, as management does not believe it is more likely than not that they will realize the benefit of these losses. As a result, there is no provision for income taxes for the U.K. subsidiary reflected in the Condensed Consolidated Statement of Income.

At July 1, 2006, the Company has a deferred tax asset of $23,286 reflecting significant net operating losses related to past years’ cumulative losses. The Company believes that it is more likely than not that it will be able to utilize the U.S. net operating loss carryforwards that have accumulated over time. Management’s belief is based on the expectation that the U.S. federal and state deferred tax assets will be realized primarily through future taxable income from operations, and partly from reversing taxable temporary differences. The Company will continually monitor the assumptions and performance results to assess the realizability of the tax benefits of the U.S. net operating losses and other deferred tax assets.

The Company has determined that a change in ownership as defined under Internal Revenue Code Section 382 occurred during the fourth quarter of 2003 and again during the third quarter of 2005. As such, the domestic net operating loss carryforward will be subject to an annual limitation. Management believes such limitation will not impact the Company’s ability to realize the deferred tax asset. In addition, certain of the Company’s NOL carryforwards are subject to U.S. alternative minimum tax such that carryforwards can offset only 90% of alternative minimum taxable income. This limitation did not have an impact on income taxes determined for 2005 and 2006.

11. COMMITMENTS AND CONTINGENCIES

As of July 1, 2006, the Company had open capital commitments to purchase approximately $864 of production machinery and equipment.

The Company estimates future costs associated with expected product failure rates, material usage and service costs in the development of its warranty obligations. Warranty reserves are based on historical experience of warranty claims and generally will be estimated as a percentage of sales over the warranty period. In the event the actual results of these items differ from the estimates, an adjustment to the warranty obligation would be recorded. Changes in the Company’s product warranty liability during the first six months in 2006 were as follows:


Balance at December 31, 2005	$	464
Accruals for warranties issued		23
Settlements made		(38	)

Balance at July 1, 2006	$	449

A retail end-user of a product manufactured by one of the Company’s customers (the “Customer”), made a claim against the Customer wherein it asserted that the Customer’s product, which is powered by an Ultralife battery, does not operate according to the Customer’s product specification. No claim has been filed against Ultralife. However, in the interest of fostering good customer relations, in September 2002, Ultralife agreed to lend technical support to the Customer in defense of its claim. Additionally, Ultralife assured the Customer that it would honor its warranty by replacing any batteries that may be determined to be defective. Subsequently, the Company learned that the end-user and the Customer settled the matter. In February 2005, Ultralife and the Customer entered into a settlement agreement. Under the terms of the agreement, Ultralife has agreed to provide replacement batteries for product determined to be defective, to warrant each replacement battery under the Company’s standard warranty terms and conditions, and to provide the Customer product at a discounted price for a period of time in recognition of the Customer’s administrative costs in responding to the claim of the retail end-user. In consideration of the above, the Customer released Ultralife from any and all liability with respect to this matter. Consequently, the Company does not anticipate any further expenses with regard to this matter other than its obligations under the settlement agreement. The Company’s warranty reserve as of July 1, 2006 includes an accrual related to anticipated replacements under this agreement. Further, the

Company does not expect the ongoing terms of the settlement agreement to have a material impact on the Company’s operations or financial condition.

The Company is subject to legal proceedings and claims that arise in the normal course of business. The Company believes that the final disposition of such matters will not have a material adverse effect on the financial position, results of operations or cash flows of the Company.

In conjunction with the Company’s purchase/lease of its Newark, New York facility in 1998, the Company entered into a payment-in-lieu of tax agreement, which provides the Company with real estate tax concessions upon meeting certain conditions. In connection with this agreement, a consulting firm performed a Phase I and II Environmental Site Assessment, which revealed the existence of contaminated soil and ground water around one of the buildings. The Company retained an engineering firm, which estimated that the cost of remediation should be in the range of $230. Through July 1, 2006, total costs incurred have amounted to approximately $140, none of which have been capitalized. In February 1998, the Company entered into an agreement with a third party which provides that the Company and this third party will retain an environmental consulting firm to conduct a supplemental Phase II investigation to verify the existence of the contaminants and further delineate the nature of the environmental concern. The third party agreed to reimburse the Company for fifty percent (50%) of the cost of correcting the environmental concern on the Newark property. The Company has fully reserved for its portion of the estimated liability. Test sampling was completed in the spring of 2001, and the engineering report was submitted to the New York State Department of Environmental Conservation (NYSDEC) for review. NYSDEC reviewed the report and, in January 2002, recommended additional testing. The Company responded by submitting a work plan to NYSDEC, which was approved in April 2002. The Company sought proposals from engineering firms to complete the remedial work contained in the work plan. A firm was selected to undertake the remediation and in December 2003 the remediation was completed, and was overseen by the NYSDEC. The report detailing the remediation project, which included the test results, was forwarded to NYSDEC and to the New York State Department of Health (NYSDOH). The NYSDEC, with input from the NYSDOH, requested that the Company perform additional sampling. A work plan for this portion of the project was written and delivered to the NYSDEC and approved. In November 2005, additional soil, sediment and surface water samples were taken from the area outlined in the work plan, as well as groundwater samples from the monitoring wells. The Company received the laboratory analysis and met with the NYSDEC in March 2006 to discuss the results. On June 30, 2006, the Final Investigation Report was delivered to the NYSDEC by the Company’s outside environmental consulting firm. The Company is now waiting for comments from the NYSDEC. The environmental consulting firm previously estimated that the final cost to the Company to remediate the requested area would be approximately $28, based on the submitted work plan. Additional testing and analysis that has been completed will increase the estimated remediation costs modestly. At July 1, 2006 and December 31, 2005, the Company had $45 and $38, respectively, reserved for this matter.

The Company has had certain “exigent”, non-bid contracts with the government, which have been subject to an audit and final price adjustment, which have resulted in decreased margins compared with the original terms of the contracts. As of July 1, 2006, there were no outstanding exigent contracts with the government. As part of its due diligence, the government has conducted post-audits of the completed exigent contracts to ensure that information used in supporting the pricing of exigent contracts did not differ materially from actual results. In September 2005, the Defense Contracting Audit Agency (DCAA) presented its findings related to the audits of three of the exigent contracts, suggesting a potential pricing adjustment of approximately $1,400 related to reductions in the cost of materials that occurred prior to the final negotiation of these contracts. The Company has reviewed these audit reports, has submitted its response to these audits and believes the proposed audit adjustments, taken as a whole, can be offset with the consideration of other compensating cost increases that occurred prior to the final negotiation of the contracts. While the Company believes that potential exposure exists relating to any final negotiation of these proposed adjustments, it cannot

reasonably estimate what, if any, adjustment may result when finalized. Such adjustments could reduce margins and have an adverse effect on the Company’s business, financial condition and results of operations.

12. BUSINESS SEGMENT INFORMATION

The Company reports its results in three operating segments: Non-rechargeable Batteries, Rechargeable Batteries, and Technology Contracts. The Non-rechargeable Batteries segment includes 9-volt, cylindrical and various other non-rechargeable specialty batteries. The Rechargeable Batteries segment includes the Company’s lithium polymer and lithium ion rechargeable batteries and battery chargers and accessories. The Technology Contracts segment includes revenues and related costs associated with various development contracts. The Company looks at its segment performance at the gross margin level, and does not allocate research and development or selling, general and administrative costs against the segments. All other items that do not specifically relate to these three segments and are not considered in the performance of the segments are considered to be Corporate charges.

Three-Month Period Ended July 1, 2006


	Non-
	rechargeable		Rechargeable
	Batteries		Batteries		Technology Contracts		Corporate			Total

Revenues	$	18,458	$	2,648	$	287	$	—		$	21,393
Segment contribution		3,558		789		30		(3,916	)		461
Interest expense, net								(167	)		(167	)
Miscellaneous								182			182
Income taxes-current								(20	)		(20	)
Income taxes-deferred								(347	)		(347	)

Net income										$	109
Total assets	$	47,160	$	3,883	$	158	$	30,542		$	81,743

Three-Month Period Ended July 2, 2005


	Non-
	rechargeable		Rechargeable
	Batteries		Batteries		Technology Contracts		Corporate			Total

Revenues	$	17,692	$	3,262	$	649	$	—		$	21,603
Segment contribution		3,709		439		57		(4,001	)		204
Interest expense, net								(122	)		(122	)
Miscellaneous								(191	)		(191	)
Income taxes-current								(15	)		(15	)
Income taxes-deferred								(1,315	)		(1,315	)

Net loss										$	(1,439	)
Total assets	$	41,661	$	4,346	$	476	$	34,570		$	81,053

Six-Month Period Ended July 1, 2006


	Non-
	rechargeable		Rechargeable
	Batteries		Batteries		Technology Contracts			Corporate			Total

Revenues	$	34,103	$	5,213	$	396		$	—		$	39,712
Segment contribution		6,880		1,485		(18	)		(7,658	)		689
Interest expense, net									(327	)		(327	)
Miscellaneous									338			338
Income taxes-current									(24	)		(24	)
Income taxes-deferred									(427	)		(427	)

Net income											$	249
Total assets	$	47,160	$	3,883	$	158		$	30,542		$	81,743

Six-Month Period Ended July 2, 2005


	Non-
	rechargeable		Rechargeable
	Batteries		Batteries		Technology Contracts		Corporate			Total

Revenues	$	30,500	$	5,390	$	1,076	$	—		$	36,966
Segment contribution		5,649		490		89		(7,748	)		(1,520	)
Interest expense, net								(255	)		(255	)
Miscellaneous								(194	)		(194	)
Income taxes-current								2			2
Income taxes-deferred								(1,022	)		(1,022	)

Net loss										$	(2,989	)
Total assets	$	41,661	$	4,346	$	476	$	34,570		$	81,053

13. FIRES AT MANUFACTURING FACILITIES

In May 2004 and June 2004, the Company experienced two fires that damaged certain inventory and property at its facilities. The May 2004 fire occurred at the Company’s U.S. facility and was caused by cells that shorted out when a forklift truck accidentally tipped the cells over in an oven in an enclosed area. Certain inventory, equipment and a small portion of the building where the fire was contained were damaged. The June 2004 fire happened at the Company’s U.K. location and mainly caused damage to various inventory and the U.K. company’s leased facility. The fire was contained mainly in a bunkered, non-manufacturing area designed to store various material, and there was additional smoke and water damage to the facility and its contents. It is unknown how the U.K. fire was started. The fires caused relatively minor disruptions to the production operations, and had no impact on the Company’s ability to meet customer demand during that quarter.

The total amount of the two losses and related expenses associated with Company-owned assets was approximately $2,000. Of this total, approximately $450 was related to machinery and equipment, approximately $750 was related to inventory and approximately $800 was required to repair and clean up the facilities. The insurance claim related to the fire at the Company’s U.S. facility was finalized in March 2005. In the first quarter of 2006, the Company had received notice of a final claim settlement for the U.K. facility having received approximately $1,900 in cash from the insurance companies to compensate it for its losses. As a result of the final settlement for the fire at the U.K. facility, the Company reflected a gain of $148 in the first quarter of 2006 related to equipment and inventory damage. In April 2006 the Company received payment in final settlement. In June 2006 the Company recorded a gain of $43 for the favorable settlement of fire damage that pertained to its leased facilities in the U.K.

14. RECENT ACCOUNTING PRONOUNCEMENTS AND DEVELOPMENTS

In February 2006, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments.” SFAS No. 155 amends SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” and SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” SFAS No. 155 also resolves issues addressed in SFAS No. 133 Implementation Issue No. D1, “Application of Statement 133 to Beneficial Interests in Securitized Financial Assets.” SFAS No. 155 eliminates the exemption from applying SFAS No. 133 to interests in securitized financial assets so that similar instruments are accounted for in the same manner regardless of the form of the instruments. SFAS No. 155 allows a preparer to elect fair value measurement at acquisition, at issuance, or when a previously recognized financial instrument is subject to a re-measurement (new basis) event, on an instrument-by-instrument basis. SFAS No. 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The fair value election provided for in paragraph 4(c) of SFAS No. 155 may also be applied upon adoption of SFAS No. 155 for hybrid financial instruments that had been bifurcated under paragraph 12 of SFAS No. 133 prior to the adoption of this Statement. Earlier adoption is permitted as of the beginning of an entity’s fiscal year, provided the entity has not yet issued financial statements, including financial statements for any interim period for that fiscal year. Provisions of SFAS No. 155 may be applied to instruments that an entity holds at the date of adoption on an instrument-by-instrument basis. The Company is currently assessing any potential impact of adopting this pronouncement.

In March 2006, the FASB issued SFAS No. 156 (“SFAS” No. 156), “Accounting for Servicing of Financial Assets”, an amendment of FASB Statement No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” SFAS No. 156 requires all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if practicable, and permits for subsequent measurement using either fair value measurement with changes in fair value reflected in earnings or the amortization and impairment requirements of Statement No. 140. The subsequent measurement of separately recognized servicing assets and servicing liabilities at fair value eliminates the necessity for entities that manage the risks inherent in servicing assets and servicing liabilities with derivatives to qualify for hedge accounting treatment and eliminates the characterization of declines in fair value as impairments or direct write-downs. SFAS No. 156 is effective for an entity’s first fiscal year beginning after September 15, 2006. The Company is assessing any potential impact of adopting this pronouncement.

In June 2006, the FASB issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes, an interpretation of SFAS No. 109” (“FIN 48”). This statement clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. This Interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This Interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The provisions of FIN 48 are effective for fiscal years ending after December 15, 2006. The Company does not expect the adoption of this pronouncement to have a significant impact on its financial statements.

15. SUBSEQUENT EVENTS

On July 3, 2006, the Company finalized the acquisition of substantially all of the assets of McDowell Research, Ltd. (“McDowell”), a manufacturer of military communications accessories located in Waco, Texas, for a total value of approximately $25,000. Under the terms of the agreement, the purchase price of approximately $25,000 consisted of $5,000 in cash and a $20,000 non-transferable convertible note to be held by the sellers. The purchase price is subject to a post-closing adjustment

based on a final valuation of trade accounts receivable, inventory and trade accounts payable that were acquired or assumed on the date of the closing, using a base value of $3,000. The Company presently estimates the net value of these assets to be approximately $7,000, resulting in a revised purchase price of approximately $29,000. The initial $5,000 cash portion was financed through a combination of cash on hand and borrowing through the revolver component of the Company’s credit facility with its primary lending banks, which was recently amended to contemplate the acquisition of McDowell. The $20,000 convertible note carries a five-year term and is convertible at $15 per share into 1.33 million shares of the Company’s common stock, with a forced conversion feature at $17.50 per share. The adjusted portion of the purchase price will be paid as inventories are sold and receivables are collected.

Effective July 3, 2006, the banks amended the credit facility to reflect the Company’s acquisition of ABLE and the pending acquisition of McDowell Research. As a result, the banks increased the amount of the revolving credit component from $15,000 to $20,000. In addition, the financial covenants that the Company is required to maintain under the facility were revised accordingly.


Item 2.		MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. This report contains certain forward-looking statements and information that are based on the beliefs of management as well as assumptions made by and information currently available to management. The statements contained in this report relating to matters that are not historical facts are forward-looking statements that involve risks and uncertainties, including, but not limited to, future demand for the Company’s products and services, addressing the process of U.S. military procurement, the successful commercialization of the Company’s advanced rechargeable batteries, general economic conditions, government and environmental regulation, finalization of non-bid government contracts, competition and customer strategies, technological innovations in the non-rechargeable and rechargeable battery industries, changes in the Company’s business strategy or development plans, capital deployment, business disruptions, including those caused by fires, raw materials supplies, environmental regulations, and other risks and uncertainties, certain of which are beyond the Company’s control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those described herein as anticipated, believed, estimated or expected.

This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the accompanying consolidated financial statements and notes thereto contained herein and the Company’s consolidated financial statements and notes thereto contained in the Company’s Form 10-K for the year ended December 31, 2005.

The financial information in this Management’s Discussion and Analysis of Financial Condition and Results of Operations is presented in thousands of dollars.

General

Ultralife Batteries, Inc. is a global provider of power solutions for diverse applications. The Company develops, manufactures and markets a wide range of non-rechargeable and rechargeable batteries, charging systems and accessories for use in military, industrial and consumer portable electronic products. Through its range of standard products and engineered solutions, Ultralife is at the forefront of providing the next generation of power systems. The Company believes that its technologies allow the Company to offer batteries that are flexibly configured, lightweight and generally achieve longer operating time than many competing batteries currently available.

On May 19, 2006, the Company acquired ABLE New Energy Co., Ltd. (“ABLE”), an established, profitable manufacturer of lithium batteries located in Shenzhen, China. The initial cash purchase price for ABLE was $1,896 (net of $104 in cash acquired), with an additional $500 cash payment contingent on the achievement of certain performance milestones, payable in separate $250 increments, when cumulative ABLE revenues from the date of acquisition attain $5,000 and $10,000, respectively. The equity portion of the purchase price consisted of 96,247 shares of Ultralife common stock, valued at $1,000, and 100,000 stock warrants valued at $526, for a total equity consideration of $1,526. The Company has incurred $50 in

acquisition related costs, which are included in the total potential cost of the investment of $3,972. The results of operations of ABLE and the estimated fair value of assets acquired and liabilities assumed are included in the Company’s consolidated financial statements beginning on the acquisition date. The estimated excess of the purchase price over the net tangible and intangible assets acquired of $3,060 (including $104 in cash) was recorded as goodwill in the amount of $516. The Company is in the process of completing third party valuations of certain tangible and intangible assets acquired with the new business. The final allocation of the excess of the purchase price over the net assets acquired is subject to revision based upon the third party’s valuation. (See Note 2 for additional information.)

Results of Operations (dollars in thousands, except per share amounts)

Three-month periods ended July 1, 2006 and July 2, 2005

Impact of Adoption of FAS 123R. Effective January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (“FAS 123R”) requiring that compensation cost relating to share-based payment transactions be recognized in the financial statements. The Company adopted the modified prospective method of adoption, resulting in no restatement of the Company’s prior period results. The total amount of non-cash, stock-based compensation expense for the second quarter of 2006 was $308. Since the Company had not adopted this pronouncement in 2005, there was no expense for share-based compensation in the Company’s 2005 reported results. (See Note 5 for additional information.)

In order for investors to be able to accurately assess the change in the Company’s operating performance from year to year, a reconciliation from the Company’s reported results to a non-GAAP measurement is being provided. The table below presents a reconciliation from the reported results to a non-GAAP measurement by adjusting out the stock-based compensation expense included in the second quarter 2006 results and comparing it to the comparable period results in 2005.


	Three-Month Period					Three-Month Period		Three-Month Period
	Ended July 1, 2006					Ended July 1, 2006		Ended July 2, 2005
	(as reported)		FAS 123R Impact			(as adjusted)		(as reported)
Revenues	$	21,393	$	—		$	21,393	$	21,603
Cost of Products Sold		17,016		(34	)		16,982		17,398

Gross Margin		4,377		34			4,411		4,205
Operating Expenses		3,916		(274	)		3,642		4,001

Operating Income	$	461	$	308		$	769	$	204

The information provided in the table above provides the added information of showing the effect of the adoption of FAS123R on gross margin and operating expenses as they affect the Company’s business model. The Company uses this measure for internal purposes to assess its performance and believes that this provides added information to investors who seek to utilize this information, which although not a GAAP measurement, is utilized in several recognized models of the value of a firm.

Revenues. Consolidated revenues for the three-month period ended July 1, 2006 amounted to $21,393, a decrease of $210, or 1%, from the $21,603 reported in the same quarter in the prior year. Non-rechargeable battery sales increased $766, or 4%, from $17,692 last year to $18,458 this year. Higher sales of batteries to commercial customers, particularly in the automotive telematics market in addition to sales reported by ABLE following the acquisition of that company in May 2006, were offset by a decline in shipments of BA-5390 batteries to the U.S. military. Rechargeable revenues decreased $614, or 19%, from $3,262 to $2,648, due to a decline in sales of digital camera batteries, offset by an increase in sales of other battery types and chargers. Technology Contract revenues were $287 in the second quarter of

2006, a decrease of $362 from the $649 reported in the second quarter of 2005 mainly attributable to the nearing of completion of the Company’s development contract with General Dynamics.

Cost of Products Sold. Cost of products sold totaled $17,016 for the quarter ended July 1, 2006, a decrease of $382, or 2%, from the $17,398 reported the same three-month period a year ago. The gross margin on consolidated revenues for the quarter was $4,377, an increase of $172 over the $4,205 reported in the same quarter in the prior year due to improved manufacturing efficiencies. As a percentage of revenues, gross margins amounted to 20% in the second quarter of 2006, an increase from 19% reported in the second quarter of 2005. Non-rechargeable battery margins were $3,558, or 19% of revenues, for the second quarter of 2006 compared with $3,709, or 21% of revenues, in the same period in 2005 due primarily to lower production volumes that resulted in higher overhead absorption, as well as severance costs incurred at the Company’s U.K. operation to reduce labor costs. In the Company’s Rechargeable operations, gross margin amounted to $789 in the second quarter of 2006, or 30% of revenues, compared to $439, or 13% of revenues, in 2005, an improvement of $350 related to the sales shift to higher margin batteries and chargers. Gross margins in the Technology Contract segment amounted to $30, or 10% of revenues in the second quarter of 2006, compared to $57, or 9%, in 2005, a decline of $27 mainly related to lower recognized revenues.

Operating Expenses. Operating expenses for the three-month period ended July 1, 2006 totaled $3,916, an $85 decrease from the prior year’s amount of $4,001. Excluding the impact of expensing stock options of $274 ($264 in selling, general, and administrative expenses and $10 in research and development charges) related to the adoption of FAS 123R in 2006, operating expenses decreased $359. Research and development charges decreased $175 to $884 in 2006 due to the timing of project supply requirements associated with new program development. Selling, general, and administrative expenses increased $90 to $3,032. Excluding the impact of expensing stock options, selling, general, and administrative expenses decreased $174 due mainly to lower consulting fees and professional services. Overall, operating expenses as a percentage of sales decreased to 18% in the second quarter of 2006 from 19% in 2005 due to the decrease in operating expenses as discussed previously, along with revenues remaining essentially consistent from the prior year.

Other Income (Expense). Interest expense, net, for the second quarter of 2006 was $167, an increase of $45 from the comparable period in 2005, mainly related to lower interest income on lower invested cash as well as higher interest rates associated with the Company’s outstanding debt. During the second quarter of 2006, the Company recorded a $43 gain from an insurance settlement related to the finalization of an insurance claim for the U.K. operation. (See Note 13 for additional information.) Miscellaneous income/expense amounted to income of $139 for the second quarter of 2006 compared with an expense of $191 for the same period in 2005. This change resulted mainly from changes in foreign currency exchange rates, related primarily to the translation impact of the Company’s U.S. dollar-denominated loan with its UK subsidiary.

Income Taxes. The Company reflected a tax provision of $367 for the second quarter of 2006 compared with a provision of $1,330 in the second quarter of 2005. Of the $1,330 in 2005, $1,063 resulted from a change in the New York State income tax law in the second quarter of 2005, which caused a revision to the associated deferred tax asset. The effective tax rate for the total company in the second quarter of 2006 was 77%. The unusually high effective rate is due to the combination of income and losses in each of the Company’s tax jurisdictions, which is particularly influenced by no tax provision or benefit being recorded for the Company’s U.K. operation due to its history of losses. Since the Company has significant net operating loss carryforwards, the cash outlay for income taxes is expected to be nominal for quite some time into the future.

Net (Loss)/Income. Net income and income per share were $109 and $0.01, respectively, for the three months ended July 1, 2006, compared to net loss and loss per share of $1,439 and $0.10, respectively, for the same quarter last year, primarily as a result of the reasons described above. Average common shares outstanding used to compute basic earnings per share increased from 14,450,000 in the

second quarter of 2005 to 14,851,000 in 2006 mainly due to stock option exercises, and the impact from issuing approximately 96,000 shares of common stock in the acquisition of ABLE in May 2006.

Six-month periods ended July 1, 2006 and July 2, 2005

Impact of Adoption of FAS 123R. Effective January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (“FAS 123R”) requiring that compensation cost relating to share-based payment transactions be recognized in the financial statements. The Company adopted the modified prospective method of adoption, resulting in no restatement of the Company’s prior period results. The total amount of non-cash, stock-based compensation expense for the six-month period ended July 1, 2006 was $566. Since the Company had not adopted this pronouncement in 2005, there was no expense for share-based compensation in the Company’s 2005 reported results. (See Note 5 for additional information.)

In order for investors to be able to accurately assess the change in the Company’s operating performance from year to year, a reconciliation from the Company’s reported results to a non-GAAP measurement is being provided. The table below presents a reconciliation from the reported results to a non-GAAP measurement by adjusting out the stock-based compensation expense included in the first six months of 2006 results and comparing it to the comparable period results in 2005.


	Six-Month Period					Six-Month Period		Six-Month Period
	Ended July 1, 2006					Ended July 1, 2006		Ended July 2, 2005
	(as reported)		FAS 123R Impact			(as adjusted)		(as reported)
Revenues	$	39,712	$	—		$	39,712	$	36,966
Cost of Products Sold		31,365		(68	)		31,297		30,738

Gross Margin		8,347		68			8,415		6,228
Operating Expenses		7,658		(498	)		7,160		7,748

Operating Income/(Loss)	$	689	$	566		$	1,255	$	(1,520	)

Revenues. Consolidated revenues for the six-month period ended July 1, 2006 amounted to $39,712, an increase of $2,746, or 7%, from the $36,966 reported in the same six months in 2005. Non-rechargeable battery sales increased $3,603, or 12%, from $30,500 last year to $34,103 this year. This increase is attributable to higher sales of batteries to commercial customers, particularly in the automotive telematics market, in addition to sales reported by ABLE following the acquisition of that company in May 2006. Rechargeable revenues decreased $177, or 3%, from $5,390 to $5,213, as an increase in sales of chargers and an expanding battery product mix offset a decline in digital camera battery sales. Technology Contract revenues were $396 in the first half of 2006, a decrease of $680 from the $1,076 reported in the first half of 2005 due mainly to the nearing of completion of the Company’s development contract with General Dynamics.

Cost of Products Sold. Cost of products sold totaled $31,365 for the six-month period ended July 1, 2006, an increase of $627, or 2%, over the $30,738 reported the same six-month period a year ago. The gross margin on consolidated revenues for the first six-month period of 2006 was $8,347, an increase of $2,119 over the $6,228 reported in the same period in the prior year due to the increase in revenues, a more favorable product mix, and better manufacturing efficiencies. As a percentage of revenues, gross margin amounted to 21% for the first half of 2006, an improvement from 17% reported in the first half of

2005. Non-rechargeable battery margins were $6,880, or 20% of revenues, for the six-month period ended July 1, 2006 compared with $5,649, or 19% of revenues, in the same period in 2005 primarily due to increased production efficiencies. In the Company’s Rechargeable operations, gross margin amounted to $1,485 in the first half of 2006, or 28% of revenues, compared to $490, or 9% of revenues, in 2005, an improvement of $995 related to the sales shift to higher margin batteries and chargers. Gross margins in the Technology Contract segment resulted in a loss of $18, in the first six-month period in 2006, compared to a profit of $89, or 8% of revenues, in 2005, a decline of $107 mainly due to varying margins realized under different technology contracts. The negative margin in the first six-month period of 2006 resulted from an adjustment of the anticipated margin on the overall contract with General Dynamics.

Operating Expenses. Operating expenses for the six-month period ended July 1, 2006 totaled $7,658, a $90 decrease from the prior year’s amount of $7,748. Excluding the impact of expensing stock options of $498 ($481 in selling, general, and administrative expenses and $17 in research and development charges) related to the adoption of FAS 123R in 2006, operating expenses decreased $588. Research and development charges declined $61 to $1,844 in 2006. Selling, general, and administrative expenses decreased $29 to $5,814. Excluding the impact of expensing stock options, selling, general, and administrative expenses decreased $510 due mainly to lower consulting fees and professional services. Overall, operating expenses as a percentage of sales decreased to 19% in first half of 2006 from 21% in 2005.

Other Income (Expense). Interest expense, net, for the six-month period ended July 1, 2006 was $327, an increase of $72 from the comparable period in 2005, mainly related to lower interest income on lower invested cash as well as higher interest rates associated with the Company’s outstanding debt. During the first half of 2006, the Company recorded a $191 gain from an insurance settlement related to the finalization of an insurance claim for the U.K. operation. (See Note 13 for additional information.) Miscellaneous income/expense amounted to income of $147 for the first six months of 2006 compared with an expense of $194 for the same period in 2005. This change resulted mainly from changes in foreign currency exchange rates, related primarily to the translation impact of the Company’s U.S. dollar-denominated loan with its UK subsidiary.

Income Taxes. The Company reflected a tax provision of $451 for the first half of 2006 compared with a provision of $1,020 in the first half of 2005. Included in the 2005 provision is a $1,063 impact from a change in the New York State income tax law in the second quarter of 2005, which caused a revision to the associated deferred tax asset. The effective tax rate for the total company in the first half of 2006 was 64%. The unusually high effective rate is due to the combination of income and losses in each of the Company’s tax jurisdictions, which is particularly influenced by no tax provision or benefit being recorded for the Company’s U.K. operation due to its history of losses. Since the Company has significant net operating loss carryforwards, the cash outlay for income taxes is expected to be nominal for quite some time into the future.

Net (Loss)/Income. Net income and income per share were $249 and $0.02, respectively, for the six-month period ended July 1, 2006, compared to net loss and loss per share of $2,989 and $0.21, respectively, for the same period last year, primarily as a result of the reasons described above. Average common shares outstanding used to compute basic earnings per share increased from 14,413,000 in the second quarter of 2005 to 14,807,000 in 2006 mainly due to stock option exercises and the impact from issuing approximately 96,000 shares of common stock in the acquisition of ABLE in May 2006.

Liquidity and Capital Resources (dollars in thousands)

As of July 1, 2006, cash and cash equivalents totaled $4,237, an increase of $1,023 from the beginning of the year. During the six-month period ended July 1, 2006, operating activities provided $4,471 in cash as compared to a use of $1,399 for the six-month period ended July 2, 2005. The generation of cash from operating activities in 2006 resulted mainly from an increase in earnings before depreciation and amortization and decreases in inventories, prepaids and other current assets, offset

partially by decreases in accounts payable and other liabilities. Inventory levels have declined due to somewhat lower production volumes of D-cells and BA-5390 batteries as sales of these batteries to military customers have recently slowed.

The Company used $2,597 in cash for investing activities during the first six-month period of 2006 compared with $962 in cash used for investing activities in the same period in 2005. In 2006, the Company used $1,946 in cash as part of the consideration to acquire ABLE in China. In addition, the Company spent $651 to purchase plant, property and equipment, down from $1,972 for the same period in 2005. In 2005, the Company sold certain investment securities that resulted in an increase in cash and cash equivalents of $1,000.

During the six-month period ended July 1, 2006, the Company used $970 in funds from financing activities compared to the generation of $62 in funds in the same period of 2005. The financing activities in 2006 included inflows from the issuance of stock, mainly as stock options were exercised during the period, offset by outflows for principal payments of term debt under the Company’s primary credit facility. During the first six months of 2006, the Company issued 96,247 shares of common stock related to the acquisition of ABLE. In addition, the Company issued approximately 81,000 shares of common stock related to the exercises of stock options for which the Company received approximately $555 in cash proceeds.

Inventory turnover for the first six months of 2006 was an annualized rate of approximately 3.1 turns per year, down from the 3.4 turns for all of 2005. While improvements were made during the second quarter, the Company’s inventory levels are still relatively high due to a buildup of BA-5390 batteries during 2005 in anticipation of orders from the military, a transition of certain European customers to newer, more cost-effective products, and the initial stocking of “Warstoppers” inventory for surge demand for the military. The Company’s Days Sales Outstanding (DSOs) was an average of 47 days for the first six months of 2006, relatively consistent with the 45 days reflected for the full year of 2005.

At July 1, 2006, the Company had a capital lease obligation outstanding of $48 for the Company’s Newark, New York offices and manufacturing facilities.

As of July 1, 2006, the Company had open capital commitments to purchase approximately $864 of production machinery and equipment.

On June 30, 2004, the Company drew down the full $10,000 term loan. The proceeds of the term loan, to be repaid in equal monthly installments of $167 over five years, were used for the retirement of outstanding debt and capital expenditures. From June 30, 2004 through August 1, 2004, the interest rate associated with the term loan was based on LIBOR plus a 1.25% Eurodollar spread. On July 1, 2004, the Company entered into an interest rate swap arrangement in the notional amount of $10,000 to be effective on August 2, 2004, related to the $10,000 term loan, in order to take advantage of historically low interest

rates. The Company received a fixed rate of interest in exchange for a variable rate. The swap rate received was 3.98% for five years. The total rate of interest paid by the Company is equal to the swap rate of 3.98% plus the Eurodollar spread stipulated in the predetermined grid associated with the term loan. From August 2, 2004 to September 30, 2004, the total rate of interest associated with the outstanding portion of the $10,000 term loan was 5.23%. On October 1, 2004, this adjusted rate increased to 5.33%, on January 1, 2005 the adjusted rate increased to 5.73%, and on April 1, 2005, the adjusted rate increased to 6.48%, the maximum amount under the current grid structure, and remains at that rate as of July 1, 2006. Derivative instruments are accounted for in accordance with SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”, which requires that all derivative instruments be recognized in the financial statements at fair value. The fair value of this arrangement at July 1, 2006 resulted in an asset of $139, all of which was reflected as short-term.

Effective July 3, 2006, the banks amended the credit facility to reflect the Company’s acquisition of ABLE and the pending acquisition of McDowell Research. See Note 15 for additional information.

While the Company believes relations with its lenders are good and has received waivers for financial covenant violations as necessary in the past, there can be no assurance that such waivers will always be obtained. In such case, the Company believes it has, in the aggregate, sufficient cash, cash generation capabilities from operations, working capital, and financing alternatives at its disposal, including but not limited to alternative borrowing arrangements and other available lenders, to fund operations in the normal course.

During the first six-month periods of 2006 and 2005, the Company issued 81,000 and 198,000 shares of common stock, respectively, as a result of exercises of stock options and warrants. The Company received approximately $555 in 2006 and $1,100 in 2005 in cash proceeds as a result of these transactions.

The Company continues to be optimistic about its future prospects and growth potential. The improvement in the Company’s financial position in recent years has enhanced the Company’s ability to obtain additional financing. The Company continually explores various sources of capital, including leasing alternatives, issuing new or refinancing existing debt, and raising equity through private or public offerings. Although it stays abreast of such financing alternatives, the Company believes it has the ability over the next 12 months to finance its operations primarily through internally generated funds or through the use of additional financing that currently is available to the Company. Additionally, the Company believes it has adequate third party financing available to fund its operations or could obtain other financing, if needed.

If the Company is unable to achieve its plans or unforeseen events occur, the Company may need to implement alternative plans. While the Company believes it could complete its original plans or alternative plans, if necessary, there can be no assurance that such alternatives would be available on acceptable terms and conditions or that the Company would be successful in its implementation of such plans.

As described in Part II, Item 1, “Legal Proceedings”, the Company is involved in certain environmental matters with respect to its facility in Newark, New York. Although the Company has reserved for expenses related to this, there can be no assurance that this will be the maximum amount. Management does not believe the ultimate resolution of this matter will have a significant adverse impact on the Company’s financial condition and results of operations in the period in which it is resolved.

The Company typically offers warranties against any defects due to product malfunction or workmanship for a period up to one year from the date of purchase. The Company also offers a 10-year warranty on its 9-volt batteries that are used in ionization-type smoke detector applications. The Company provides for a reserve for this potential warranty expense, which is based on an analysis of historical warranty issues. There can be no assurance that future warranty claims will be consistent with past history, and in the event the Company’s experiences a significant increase in warranty claims, there can be no assurance that the Company’s reserves would be sufficient. This could have a material adverse effect on the Company’s business, financial condition and results of operations.

Outlook (in thousands of dollars)

On July 3, 2006, the Company finalized the acquisition of substantially all of the assets of McDowell Research, Ltd. (McDowell), a manufacturer of military communications accessories located in Waco, Texas, for a total value of approximately $25,000. Under the terms of the agreement, the purchase price of approximately $25,000 consisted of $5,000 in cash and a $20,000 non-transferable convertible note to be held by the sellers. The purchase price is subject to a post-closing adjustment based on a final valuation of trade accounts receivable, inventory and trade accounts payable that were acquired or assumed on the date of the closing, using a base value of $3,000. The Company presently estimates the net value of these assets to be approximately $7,000, resulting in a revised purchase price of approximately $29,000. The initial $5,000 cash portion was financed through a combination of cash on hand and borrowing through the revolver component of the Company’s credit facility with its primary lending banks, which was recently amended to contemplate the acquisition of McDowell. The $20,000 convertible note carries a five-year term and is convertible at $15 per share into 1.33 million shares of the Company’s common stock, with a forced conversion feature at $17.50 per share. The adjusted portion of the purchase price will be paid as inventories are sold and receivables are collected. The Company anticipates that this acquisition will be accretive in 2006.

Management has revised its guidance for the full year 2006 to include the contributions from ABLE and McDowell. For the full year of 2006, the company now expects revenue of approximately $100,000. For the third quarter of 2006 management expects revenues to be between $25,000 and $29,000 and operating income to be in the range of $1,200 to $2,400, including approximately $400 in non-cash stock-based compensation expense.

Recent Accounting Pronouncements and Developments

In February 2006, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 155, “Accounting for Certain Hybrid Financial Instruments.” SFAS No. 155 amends SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” and SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of

Liabilities.” SFAS No. 155 also resolves issues addressed in SFAS No. 133 Implementation Issue No. D1, “Application of Statement 133 to Beneficial Interests in Securitized Financial Assets.” SFAS No. 155 eliminates the exemption from applying SFAS No. 133 to interests in securitized financial assets so that similar instruments are accounted for in the same manner regardless of the form of the instruments. SFAS No. 155 allows a preparer to elect fair value measurement at acquisition, at issuance, or when a previously recognized financial instrument is subject to a re-measurement (new basis) event, on an instrument-by-instrument basis. SFAS No. 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The fair value election provided for in paragraph 4(c) of SFAS No. 155 may also be applied upon adoption of SFAS No. 155 for hybrid financial instruments that had been bifurcated under paragraph 12 of SFAS No. 133 prior to the adoption of this Statement. Earlier adoption is permitted as of the beginning of an entity’s fiscal year, provided the entity has not yet issued financial statements, including financial statements for any interim period for that fiscal year. Provisions of SFAS No. 155 may be applied to instruments that an entity holds at the date of adoption on an instrument-by-instrument basis. The Company is currently assessing any potential impact of adopting this pronouncement.

In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets”, an amendment of FASB Statement No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” SFAS No. 156 requires all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if practicable, and permits for subsequent measurement using either fair value measurement with changes in fair value reflected in earnings or the amortization and impairment requirements of Statement No. 140. The subsequent measurement of separately recognized servicing assets and servicing liabilities at fair value eliminates the necessity for entities that manage the risks inherent in servicing assets and servicing liabilities with derivatives to qualify for hedge accounting treatment and eliminates the characterization of declines in fair value as impairments or direct write-downs. SFAS No. 156 is effective for an entity’s first fiscal year beginning after September 15, 2006. The Company is assessing any potential impact of adopting this pronouncement.

Critical Accounting Policies

Management exercises judgment in making important decisions pertaining to choosing and applying accounting policies and methodologies in many areas. Not only are these decisions necessary to comply with U.S. generally accepted accounting principles, but they also reflect management’s view of the most appropriate manner in which to record and report the Company’s overall financial performance. All accounting policies are important, and all policies described in Note 1 (“Summary of Operations and Significant Accounting Policies”) in the Company’s Annual Report on Form 10-K should be reviewed for a greater understanding of how the Company’s financial performance is recorded and reported.

During the first six months of 2006, there were no significant changes in the manner in which the Company’s significant accounting policies were applied or in which related assumptions and estimates were developed. Effective January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (“FAS 123R”) requiring that compensation cost relating to share-based payment transactions be recognized in the financial

statements. The cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity award). The Company adopted FAS 123R using the modified prospective method and, accordingly, did not restate prior periods presented in this Form 10-Q to reflect the fair value method of recognizing compensation cost. Under the modified prospective approach, FAS 123R applies to new awards and to awards that were outstanding on January 1, 2006 that are subsequently modified, repurchased or cancelled. The Company calculates expected volatility for stock options by taking an average of historical volatility over the past 5 years and a computation of implied volatility. Prior to 2006, the computation of expected volatility was based solely on historical volatility. The computation of expected term was determined based on historical experience of similar awards, giving consideration to the contractual terms of the stock-based awards and vesting schedules. The interest rate for periods within the contractual life of the award is based on the U.S. Treasury yield in effect at the time of grant.

During the second quarter of 2006, as a result of the ABLE acquisition, the Company added the provisions of SFAS No. 142, “Goodwill and Other Intangible Assets,” as a critical accounting policy. In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets,” the Company does not amortize goodwill and intangible assets with indefinite lives, but instead measures these assets for impairment at least annually, or when events indicate that impairment exists. The Company amortizes intangible assets that have definite lives over their useful lives.


Item 3.		QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (in whole dollars)

The Company is exposed to various market risks in the normal course of business, primarily interest rate risk and changes in market value of its investments and believes its exposure to these risks is minimal. The Company’s investments are made in accordance with the Company’s investment policy and primarily consist of commercial paper and U.S. corporate bonds. In July 2004, the Company entered into an interest rate swap arrangement in connection with the term loan component of its new credit facility. Under the swap arrangement, effective August 2, 2004, the Company received a fixed rate of interest in exchange for a variable rate. The swap rate received was 3.98% for five years and will be adjusted accordingly for a Eurodollar spread incorporated in the agreement. As of July 1, 2006, a one basis point move in the Eurodollar spread would have a $950 value change. (See Note 9 in Notes to Condensed Consolidated Financial Statements for additional information.)

The Company is subject to foreign currency risk, due to fluctuations in currencies relative to the U.S. dollar. The Company monitors the relationship between the U.S. dollar and other currencies on a continuous basis and adjusts sales prices for products and services sold in these foreign currencies as appropriate to safeguard against the fluctuations in the currency effects relative to the U.S. dollar.

The Company maintains manufacturing operations in the U.S., the U.K., and China, and exports products to various countries. The Company purchases materials and sells its products in foreign currencies, and therefore currency fluctuations may impact the Company’s pricing of products sold and materials purchased. In addition, the Company’s foreign subsidiary maintains its books in local currency, which is translated into U.S. dollars for its consolidated financial statements.

Item 4. CONTROLS AND PROCEDURES

Evaluation Of Disclosure Controls And Procedures — The Company’s president and chief executive officer (principal executive officer) and its vice president- finance and chief financial officer (principal financial officer) have evaluated the disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report. Based on this evaluation, the president and chief executive officer and vice president — finance and chief

financial officer concluded that the Company’s disclosure controls and procedures were effective as of such date.

Changes In Internal Control Over Financial Reporting — There has been no change in the internal control over financial reporting that occurred during the fiscal quarter covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, the internal control over financial reporting.

During the second quarter of fiscal year 2006 the Company acquired ABLE New Energy Co., Ltd., a manufacturer of lithium batteries located in Shenzhen, China, and during the beginning of the third quarter of fiscal year 2006, the Company acquired substantially all of the assets of McDowell Research, Ltd., a manufacturer of military communications accessories located in Waco, Texas. The Company is now in the process of integrating these acquisitions into the business and assimilating their operations, services, products and personnel with the Company’s management policies, procedures and strategies. The Company is currently assessing any potential material impact on internal control over financial reporting from these acquisitions.

PART II OTHER INFORMATION

Item 1. Legal Proceedings (Dollars in thousands)

The Company is subject to legal proceedings and claims, which arise in the normal course of business. The Company believes that the final disposition of such matters will not have a material adverse effect on the financial position or results of operations of the Company.

Item 1A. Risk Factors

For information regarding risk factors, see “Risk Factors” in Item 1A of Part I of our Form 10-K for the year ended December 31, 2005. There have been no material changes to our risk factors described in such Form 10-K, other than as discussed below.

Integration of Acquired Companies

now in the process of integrating these acquisitions into the business and assimilating their operations, services, products and personnel with the Company’s management policies, procedures and strategies. The Company cannot be sure that it will achieve the benefits of revenue growth that is expected from these acquisitions or that the Company will not incur unforeseen additional costs or expenses in connection with these acquisitions. To effectively manage our expected future growth, the Company must continue to successfully manage the integration of these companies and continue to improve operational systems, internal procedures, accounts receivable, and management, financial and operational controls. If the Company fails in any of these areas, the business could be adversely affected.

Item 4. Submission of Matters to a Vote of Security Holders

	(a)		On June 8, 2006, the Company held its Annual Meeting of Shareholders.

	(b)		At the Annual Meeting, the shareholders of the Company elected to the Board of Directors all seven nominees for Director with the following votes:


DIRECTOR	FOR		AGAINST

Carole L. Anderson		11,766,139		328,842
Patricia C. Barron		11,728,680		366,301
Anthony J. Cavanna		11,726,930		368,051
Paula H. J. Cholmondeley		10,514,090		1,580,891
Daniel W. Christman		11,727,330		367,651
John D. Kavazanjian		11,757,017		337,964
Ranjit C. Singh		11,769,689		325,292

(c)

At the Annual Meeting, the shareholders of the Company voted for the ratification of the selection of PricewaterhouseCoopers LLP as the Company’s independent registered public accounting firm for 2006 with the following votes:


FOR	AGAINST		ABSTENTIONS
11,963,990		119,710		11,281

(d)

At the Annual Meeting, the shareholders of the Company voted for the amendment of the Company’s Long-Term Incentive Plan with the following votes:


			ABSTENTIONS AND
FOR	AGAINST		BROKER NON-VOTES
8,034,800		813,014		3,247,167

(e)

At the Annual Meeting, the shareholders of the Company voted for the ratification of the grant of non-statutory options to John D. Kavazanjian with the following votes:


			ABSTENTIONS AND
FOR	AGAINST		BROKER NON-VOTES
7,728,578		1,104,093		3,262,315

Item 6. Exhibits


10.1				Amendment Number Five to Credit Agreement
31.1				Section 302 Certification — CEO
31.2				Section 302 Certification — CFO
32				Section 906 Certifications

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	ULTRALIFE BATTERIES, INC. (Registrant)
Date: August 10, 2006	By:	/s/ John D. Kavazanjian
		John D. Kavazanjian
		President and Chief Executive Officer


Date: August 10, 2006	By:	/s/ Robert W. Fishback
		Robert W. Fishback
		Vice President — Finance and Chief Financial Officer

Index to Exhibits


10.1				Amendment Number Five to Credit Agreement
31.1				Section 302 Certification — CEO
31.2				Section 302 Certification — CFO
32				Section 906 Certifications

EX-10.1

Exhibit 10.1

AMENDMENT NUMBER FIVE TO CREDIT AGREEMENT

dated as of June 29, 2006

between

ULTRALIFE BATTERIES, INC.

and

THE LENDERS PARTY THERETO

and

JPMORGAN CHASE BANK, N.A.,
as Administrative Agent

AMENDMENT NUMBER FIVE TO CREDIT AGREEMENT

This Amendment, dated as of June 29, 2006, is made by and between ULTRALIFE BATTERIES, INC. (the “Borrower”) and the Lenders party to the Credit Agreement and JPMORGAN CHASE BANK, N.A. (formerly known as JPMorgan Chase Bank) as Administrative Agent for the Lenders (in such capacity, the “Agent”).

Statement of the Premises

The Borrower, the Lenders and the Agent have previously entered into, among other agreements, a Credit Agreement, dated as of June 30, 2004, which was amended by Amendment Number One dated as of September 24, 2004, Amendment Number Two dated as of May 4, 2005, Amendment Number Three dated as of August 5, 2005 and Amendment Number Four dated as of November 1, 2005 and that certain waiver letter dated May 3, 2006 (the “Credit Agreement‘). Borrower has advised the Agent and the Lenders that Borrower is in active negotiations regarding the acquisition by Borrower of certain of the assets of McDowell Research, Ltd. for a purchase price of approximately $25,000,000.00, which may be paid by a mix of cash and a subordinated note which is convertible into common stock of the Borrower. Borrower has further advised the Agent and Lenders that Borrower has created and/or acquired a holding company in Hong Kong named Able New Energy Co. Limited and an operating company in the People’s Republic of China named Able New Energy Co. Ltd. The Borrower, the Lenders and the Agent desire to amend the Credit Agreement in contemplation of such acquisitions as referenced herein.

Statement of Consideration

Accordingly, in consideration of the premises and under the authority of Section 5-1103 of the New York General Obligations Law, the parties agree as follows:

Agreement

1. Defined Terms. The terms “this Agreement”, “hereunder” and similar references in the Credit Agreement shall be deemed to refer to the Credit Agreement as amended by this Amendment Number Five. Capitalized terms used and not otherwise defined herein shall have the meanings ascribed to such terms in the Credit Agreement.

2. Amendment. Effective upon the satisfaction of all conditions specified in Section 4 hereof, the Credit Agreement is hereby amended as follows:

A. The Definition “EBIT”, as set forth in Section 1.01 of the Credit Agreement, is hereby superseded and replaced in its entirety and amended to read:

“EBIT” means for any period and in respect of any Person the sum of (i) the net income of such Person for such period computed in accordance with GAAP, plus (ii) the interest expense of such Person for such period, plus (iii) the income tax expense of such Person for such period, plus (iv) the non-cash stock compensation expenses of such Person for such period to the extent such are treated as non-cash charges against operating earnings.

B. The Definition “EBITDA”, as set forth in Section 1.01 of the Credit Agreement, is hereby superseded and replaced in its entirety and amended to read:

“EBITDA” means for any period and in respect of any Person the sum of (i) the net income of such Person for such period computed in accordance with GAAP, plus (ii) the interest expense of such Person for such period, plus (iii) the income

tax expense of such Person for such period, plus (iv) the non-cash stock compensation expenses of such Person for such period to the extent such are treated as non-cash charges against operating earnings, plus (v) the amount reported as the depreciation of the assets of such Person for such period computed in accordance with GAAP, plus (vi) the amount reported as the amortization of intangible assets of such Person for such period computed in accordance with GAAP, and as such item is used in the computation of such Person’s net income for such period, minus (vii) all items which would be classified as extraordinary non-cash gains of such Person in accordance with GAAP consistently applied, plus (viii) all items which would be classified as extraordinary non-cash losses of such Person in accordance with GAAP consistently applied.

C. The following Definitions are hereby added to Section 1.01 of the Credit Agreement in the appropriate alphabetical order:

“Able Acquisition” means collectively, the acquisition by Borrower of the stock or other ownership interests in Able New Energy Co. Limited, a Hong Kong holding company (“Able Holding”) and the acquisition by Able Holding of an operating company in the People’s Republic of China named Able New Energy Co. Ltd. (“Able Operating’).

“Amendment No. 5” means that certain Amendment Number Five to Credit Agreement dated as of June 29, 2006 among Borrower, Administrative Agent and Lenders.

“Consolidated Senior Funded Debt” means Consolidated Total Funded Debt less Subordinated Debt.

“McDowell Acquisition” means the acquisition by Borrower of certain assets of McDowell Research, Ltd. for a purchase price of approximately $25,000,000, which may be paid in a mix of cash and a subordinated convertible note pursuant to that certain Asset Purchase Agreement dated May 1, 2006 by and among McDowell Research Ltd., Thomas Hauke, Earl Martin, Sr., James Evans, Frank Alexander, the Borrower and MR Acquisition Corporation (the “Purchase Agreement”).

“Subordinated Debt” means indebtedness and liabilities of the Borrower which have been subordinated by written agreement to indebtedness owed by Borrower to Lenders in form and substance acceptable to Lenders, and shall include the Subordinated Convertible Promissory Note in the principal sum of $20,000,000 in favor of McDowell Research, Ltd. given in connection with the McDowell Acquisition.

D. The Definitions “Applicable Revolving Rate” and “Applicable Term Rate” as set forth in Section 1.01 of the Credit Agreement are hereby amended so that the term “Consolidated Total Funded Debt” as used therein is superseded and replaced in its entirety with “Consolidated Senior Funded Debt” each time it appears therein.

E. The Definition “Commitment” as set forth in Section 1.01 of the Credit Agreement is hereby amended so that the figure “$15,000,000” contained therein is superseded and replaced in its entirety with “$20,000,000”.

F. The Definition “Maturity Date” as set forth in Section 1.01 of the Credit Agreement is hereby superseded and replaced in its entirety and amended to read:

“Maturity Date” means (i) in respect of the Revolving Loans (including any reference in respect of Letters of Credit), June 30, 2008, and (ii) in respect of Term Loans, July 1, 2009.

G. Schedule 2.01 of the Credit Agreement is hereby superseded and replaced in its entirety with the Schedule 2.01 attached to this Amendment.

H. Section 6.01 of the Credit Agreement, entitled “Indebtedness”, is hereby amended so that the following subsection (g) is added to the end thereof:

(g) Acquisition Indebtedness of up to $20,000,000 in connection with the McDowell Acquisition, provided such Indebtedness is fully subordinate to the Indebtedness owed to the Lenders on terms satisfactory to the Lenders.

I. Section 6.04 of the Credit Agreement, entitled “Investments, Loans, Advances, Guarantees and Acquisitions”, is hereby amended so that subsection (c) is hereby superseded and replaced in its entirety and amended to read:

(c) loans or other advances made by the Borrower to any Subsidiary and made by any Subsidiary to the Borrower or any other Subsidiary; provided, however, loans or other advances and/or investments to or in Able Holding and/or Able Operating shall not exceed $2,000,000 at any one time outstanding.

J. Section 6.04 of the Credit Agreement, entitled “Investments, Loans, Advances, Guarantees and Acquisitions”, is hereby further amended so that the following subsections (f) and (g) are added to the end thereof:

(f) The McDowell Acquisition, subject to the terms, covenants and conditions of Amendment No. 5.

(g) The Able Acquisition, subject to the terms, covenants and conditions of Amendment No. 5.

K. Section 6.09(a) of the Credit Agreement, entitled “Minimum EBITDA and Debt to Earnings Ratio”, is superseded and replaced in its entirety and amended to read:

(a) Debt to Earnings Ratio. The Borrower shall:

maintain the ratio at the Fiscal Quarter ending July 1, 2006 of (x) Consolidated Senior Funded Debt measured at the subject Fiscal Quarter end, to (y) EBITDA for the four Fiscal Quarter period then ended taken together as a single accounting period, at or below 4.25 to 1;

maintain the ratio at the Fiscal Quarter ending September 30, 2006 of (x) Consolidated Senior Funded Debt measured at the subject Fiscal Quarter end, to (y) EBITDA for the four Fiscal Quarter period then ended taken together as a single accounting period, at or below 2.50 to 1;

maintain the ratio at the Fiscal Quarter ending December 31, 2006 of (x) Consolidated Senior Funded Debt measured at the subject Fiscal Quarter end, to (y) EBITDA for the four Fiscal Quarter period then ended taken together as a single accounting period, at or below 2.00 to 1;

thereafter at each Fiscal Quarter end of (X) Consolidated Senior Funded Debt measured at the subject Fiscal Quarter end, to (Y) EBITDA, measured for the four Fiscal Quarter period then ended, taken together as a single accounting period, at or below 2.00 to 1.

L. Section 6.09(b) of the Credit Agreement entitled “Minimum EBIT and EBIT to Interest Expense Ratio” is superseded and replaced in its entirety and amended to read:

(b) Minimum EBIT and EBIT to Interest Expense Ratio. The Borrower shall:

at the Fiscal Quarter ending July 1, 2006, attain EBIT for the Fiscal Quarter of not less than $500,000;

at the Fiscal Quarter ending September 30, 2006, attain EBIT for the Fiscal Quarter of not less than $2,500,000;

at the Fiscal Quarter ending December 31, 2006 of (x) EBIT measured for the four Fiscal Quarter period then ended, taken together as a single accounting period, to (y) interest expense measured for the four Fiscal Quarter period then ended, taken together as a single accounting period, at or above 5.00 to 1;

thereafter at each Fiscal Quarter end of (I) EBIT, measured for the four Fiscal Quarter period then ended, taken together as a single accounting period to (II) interest expense, measured for the four Fiscal Quarter period then ended, taken together as a single accounting period, at or above 5.00 to 1.

M. Section 6.09(c) of the Credit Agreement entitled “Current Assets to Liabilities Ratio” is hereby amended so that the following provision is added to the end thereof:

Subordinated Debt under the McDowell Acquisition, as evidenced by the Subordinated Note (as defined in Amendment No. 5) shall be excluded from the calculation of Consolidated Liabilities hereunder.

3. Representations. The Borrower hereby represents and warrants to the Lenders and the Agent that: (i) the covenants, representations and warranties set forth in the Credit Agreement are true and correct on and as of the date of execution hereof as if made on and as of said date and as if each reference therein to the Credit Agreement were a reference to the Credit Agreement as amended by this Amendment; (ii) no Default or Event of Default specified in the Credit Agreement has occurred and is continuing, (iii) since the date of the Credit Agreement, there has been no material adverse change in the financial condition or business operations of the Borrower which has not been disclosed to Lenders; (iv) the making and performance by the Borrower of this Amendment have been duly authorized by all necessary corporate action, and do not, and will not, (a) contravene the Borrower’s certificate of incorporation or by-laws, (b) violate any law, including without limitation the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, or any rule, regulation (including Regulations T, U or X of the Board of Governors of the Federal Reserve System) order, writ, judgment, injunction, decree, determination or award, and (c) conflict with or result in the breach of, or constitute a default under, any material contract, loan agreement, indenture, note, mortgage, deed of trust or any other material instrument or agreement binding on the Borrower or any Subsidiary or any of their properties or result in or require the creation or imposition of any lien upon or with respect to any of their properties; (v) this Amendment has been duly executed and delivered by the Borrower and is the legal, valid and binding obligation of the Borrower enforceable against the Borrower in accordance with its terms; (vi) no authorization or approval or other action by, and no notice to or filing with, any governmental authority or regulatory body or any other third party is required for (a) the due execution, delivery or performance by the Borrower of this Amendment or any other agreement or document related hereto or contemplated hereby to which the Borrower is or is to be a party or otherwise bound except for required filings and approvals under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 and the rules and regulations thereunder, or (b) the exercise by the Agent or any Lender of its rights under the Credit Agreement as modified by this Amendment; and (vii) the security interests and charges granted by the Borrower and its Subsidiary pursuant to the Security Agreements continue to constitute valid, binding and enforceable, first in priority Liens on the Collateral, subject only to Liens permitted under the terms of the Security Agreements and Credit Agreement.

4. Conditions of Effectiveness. The effectiveness of each and all of the modifications contained in the Amendment is subject to the satisfaction, in form and substance satisfactory to the Agent, of each of the following conditions precedent:

A. Agent shall have received 4 duplicate original counterparts of this Amendment executed by Borrower, Lenders and Agent.

B. Agent shall have received a secretarial certificate of the Borrower in a form reasonably acceptable to Agent, certifying that the organizational documents and the incumbency of officers of the Borrower attached to the June 30, 2004 secretary’s certificate of Borrower are true and correct as of the date of execution hereof, and attaching authorizing resolutions for the McDowell Acquisition, Able Acquisition and the incurrence of additional indebtedness under the Credit Agreement.

C. Agent and Lenders shall have received a true, correct and complete copy of the Purchase Agreement covering the McDowell Acquisition, which Purchase Agreement shall be satisfactory to the Lenders.

D. Agent and Lenders shall have received a true, correct and complete copy of the form of subordinated convertible note to be used in the McDowell Acquisition which note shall be acceptable to the Agent and Lenders in all respects (the “Subordinate Note”).

E. Agent and Lenders shall have received a true, correct and complete copy of the form of subordination agreement to be executed and approved by McDowell Research Ltd. which agreement shall be acceptable to the Lenders in all respects (the “Subordination Agreement”).

F. The Agent and Lenders shall have received appropriate UCC searches against the sellers in the McDowell Acquisition.

G. As of the effective date of this Amendment, no Default or Event of Default shall have occurred and be continuing.

H. The representation and warranties contained in Section 3 hereof and in the Credit Agreement shall be true, correct and complete as of the effective date of this Amendment as though made on such date.

I. The Agent shall have received all fees for the benefit of the Lenders and itself as agent as set forth in the Memorandum of Understanding between the parties hereto dated June 23, 2006.

J. The Agent shall have received such other approvals or documents as any Lender through the Agent may reasonably request, and all legal matters incident to the foregoing shall be satisfactory to the Agent and its counsel.

5. Covenants.

A. Borrower covenants to deliver to Agent, promptly upon Agent’s request, copies of any documents and agreements related to the Purchase Agreement as Agent may reasonably request, upon the closing of the McDowell Acquisition including, without limitation, a copy of the executed Subordinated Note and Subordination Agreement.

B. Borrower hereby covenants and agrees to cooperate with the Agent in any manner reasonably necessary in order to promptly continue, or in the case of after-acquired property, create a first lien in favor of the Agent, on behalf of the Lenders, in all personal property assets acquired by Borrower or its subsidiaries in connection with the McDowell Acquisition, including without limitation, (i) delivering to Agent evidence of termination of any and all material liens (as determined by Lenders in their sole discretion) on the assets to be acquired by Borrower or its subsidiaries upon or prior to the date the McDowell Acquisition is closed; notwithstanding the foregoing, the Borrower has requested the Lenders

and Agent to consent to its assumption under the McDowell Acquisition of approximately $83,000 of equipment financing indebtedness and the liens on the specific equipment in connection therewith, and by signing below the Agent and Lenders consent to such indebtedness and such liens to the extent of such indebtedness, but not to any extensions, increases or refinancings thereof, (ii) causing MR Acquisition Corporation (the “Acquisition Sub”) to execute and deliver to the Agent for the benefit of the Lenders a guaranty and security agreement in form and content acceptable to Lenders on the date the McDowell Acquisition is closed; (iii) executing and delivering or causing Acquisition Sub to execute and deliver any Assignment of Claims with respect to government contracts as requested by the Agent within 30 days after the date the McDowell Acquisition is closed, or such later date as consented to by the Agent, and (iv) obtaining appropriate landlord waivers as requested by Agent within 30 days after the date the McDowell Acquisition is closed, or such later date as consented to by the Agent.

C. The Borrower hereby covenants to deliver to Agent pledges of 65% of all of the outstanding and issued stock of Able Holding pursuant to a pledge agreement governed by the laws of the State of New York, as well as a separate pledge agreement relating to the pledge of the stock of Able Holding governed by the laws of the People Republic of China (“PRC”) as prepared by the Agent’s PRC counsel, together with any ancillary document such counsel may require within 90 days hereof. Such pledge agreements shall also contain a covenant by Borrower, Able Holding and Able Operating that each shall not grant to any person a lien on or otherwise encumber the assets of Able Operating or consent to any such lien or encumbrance. Given the potential for negative tax implications for the Borrower, with respect to the deemed dividend rule, the Agent and Lenders are not requiring a security interest in all personal property of Able Holding and Able Operating in consideration for the Lenders’ consent to the Able Acquisition at this time, however, the Agent and Lenders hereby reserve all rights with respect to such requirement if such circumstances change.

E. Borrower agrees to pay all out-of-pocket expenses and fees of the Agent and Lenders in connection with the negotiation, preparation and execution of this Amendment and any related document, including the reasonable fees and disbursements of counsel to the Agent whether or not the McDowell Acquisition closes.

6. Reference to and Effect on Loan Documents.

A. Upon the effectiveness hereof, each reference in the Credit Agreement to “this Agreement,” “hereunder,’ “hereof,” “herein,” or words of like import, and each reference in the other Loan Documents to the Credit Agreement shall mean and be a reference to the Credit Agreement as amended hereby.

B. Except as specifically amended above, the Credit Agreement, and all other Loan Documents shall remain in full force and effect and are hereby ratified and confirmed.

C. The amendments set forth in Section 2 hereto are only applicable and shall only be effective in the specific instance and for the specific purpose for which made, are expressly limited to the facts and circumstances referred to herein, and shall not operate as (i) a waiver of, or consent to non-compliance with any other provision of the Credit Agreement or any other Loan Document, (ii) a waiver or modification of any right, power or remedy of either the Agent or any Lender under the Credit Agreement or any Loan Document, or (iii) a waiver or modification of, or consent to, any Event of Default or Default under the Credit Agreement or any Loan Document.

7. Governing Law. This Amendment shall be governed and construed in accordance with the laws of the State of New York without regard to any conflicts-of-laws rules which would require the application of the laws of any other jurisdiction.

8. Headings. Section headings in this Amendment are included herein for convenience of reference only and shall not constitute a part of this Amendment for any other purpose.

9. Execution in Counterparts. This Amendment may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed and delivered shall be deemed to be an original and all or which taken together shall constitute but one and the same instrument.

[Signature Pages Follow]

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed by their respective representatives thereunto duly authorized as of the date first above written.


	ULTRALIFE BATTERIES, INC.

	By:	/s/ Robert W. Fishback
		Name:	Robert W. Fishback
		Title:	VP — Finance & CFO

ADMINISTRATIVE AGENT:	JPMORGAN CHASE BANK, N.A., as Agent
	By:	/s/ Thomas C. Strasenburgh
		Name:	Thomas C. Strasenburgh
		Title:	Vice President

LENDERS:	JPMORGAN CHASE BANK, N.A.
	By:	/s/ Thomas C. Strasenburgh
		Name:	Thomas C. Strasenburgh
		Title:	Vice President

	MANUFACTURERS AND TRADERS TRUST COMPANY
	By:	/s/ Jon Fogle
		Jon Fogle, Vice President

Schedule 2.01

Commitments as of June 29, 2006


	Amount		Percentage

Commitments to Make Revolving Loans — $20,000,000

JPMorgan Chase Bank, N.A.	$	12,000,000		60	%
Manufacturers and Traders Trust Company	$	8,000,000		40	%

Term Loan Commitments — $6,166,667

JPMorgan Chase Bank, N.A.	$	3,700,000.20		60	%
Manufacturers and Traders Trust Company	$	2,466,666.80		40	%

EX-31.1

Exhibit 31.1

I, John D. Kavazanjian, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Ultralife Batteries, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date: August 10, 2006	/s/ John D. Kavazanjian
	John D. Kavazanjian
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

I, Robert W. Fishback, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Ultralife Batteries, Inc.;

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date: August 10, 2006	/s/ Robert W. Fishback
	Robert W. Fishback
	Vice President — Finance and Chief Financial Officer

EX-32

Exhibit 32

Section 1350 Certification

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (“Section 906”), John D. Kavazanjian and Robert W. Fishback, the President and Chief Executive Officer and Vice President — Finance and Chief Financial Officer, respectively, of Ultralife Batteries, Inc., certify that (i) the Quarterly Report on Form 10-Q for the quarter ended July 1, 2006 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of Ultralife Batteries, Inc.

A signed original of this written statement required by Section 906 has been provided to Ultralife Batteries, Inc. and will be retained by Ultralife Batteries, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.



Date: August 10, 2006	/s/ John D. Kavazanjian
	John D. Kavazanjian
	President and Chief Executive Officer


Date: August 10, 2006	/s/ Robert W. Fishback
	Robert W. Fishback
	Vice President — Finance and Chief Financial Officer